County Profile for Churchill - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 25,568
Total Cost Reports Filed in 2020 1 Total Births 63
Total Cost Reports Submitted 0 Total Deaths 79
Total Cost Reports Settled 1 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 70
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 52

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,005,381 Total Charges 130,730,868
Fixed Assets 19,089,456 Contract Allowance 78,682,057
Other Assets 1,080,105 Operating Revenue 52,048,811
Total Assets 30,174,942 Operating Expenses 55,155,858
Current Liabilities 2,546,022 Operating Margin -3,107,047
Long Term Liabilities 4,253,998 Other Income 1,109,614
Total Equity 23,374,922 Other Expense 0
Total Liabilities and Equity 30,174,942 Net Profit or Loss -1,997,433

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,287 Revenue per Bed $2,001,877 Revenue per Person $2,036
Net Margin per Discharge ($2,106) Net Margin per Bed ($119,502) Net Margin per Person ($122)
Net Profit per Discharge ($1,354) Net Profit per Bed ($76,824) Net Profit per Person ($78)
Net Fixed Assets per Discharge $12,942 Net Fixed Assets per Bed $734,210 Net Fixed Assets per Bed $747
Long Term Debt per Discharge $2,884 Long Term Debt per Bed $163,615 Long Term Debt per Person $166
Persons per Discharge 0 Persons per Bed 983
Occupancy Rate 62.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,388 Net Fixed Assets 1,477 Population Estimate 1,578
Total Revenue 1,329 Long Term Liabilities 1,651 Total Patient Discharges 1,239
Net Margin 2,022 Total Patient Beds 1,592
Net Profit or Loss 2,945

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,209,401 11,731,797 0.7850
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 220,432 251,076 0.8779
44 Skilled Nursing Care 0 0
50 Operating Room 4,008,983 10,920,918 0.3671
51 Recovery Room 0 0
52 Labor and Delivery Room 1,371,271 1,326,413 1.0338

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,212,222 13 Nursing Administration 1,333,935
02,03 Captial Related - Movable Equipment 1,539,438 14 Central Services and Supply 355,669
04 Employee Benefits 818,637 15 Pharmacy 1,140,021
05 Administrative and General 9,267,386 16 Medical Records and Medical Library 363,092
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,491,405 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 818,230 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 488,754 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,828,789

County Profile for Churchill - 2020